Live Proof

Use-of-Funds (interactive)

AI Diligence Console

Drag the sliders to model how the $5M seed deploys across engineering, GTM, compliance, and advisory. Headcount, runway, and milestones recompute live. The starting allocation matches 02.1 Use of Funds.

This is a scenario tool, not a commitment. We are raising a $5M seed round, opening November 2026 into YC Demo Day on December 3. The round is sized to fund the team through the 18-to-24-month NCQA-CVO certification clock. Terms are shared on request once counsel confirms the offering exemption. Until the round closes, the company runs at a lean pre-seed burn of about $58K per month. Default sliders match the planned $5M allocation; Reset returns to the plan. Operating-cost assumptions (loaded $/headcount, vendor burn, cloud spend) are the same as the 02.9 3-case model.

$5,000,000total raise

, monthly burn

, runway (months)

, peak headcount

Engineering & product (eng FTE + contractor support) 46% $2,300,000

Go-to-market (founder-led sales + design partners) 22% $1,100,000

Compliance & certifications (SOC 2, NCQA CVO, pentest) 14% $700,000

Advisory & legal (CAB, counsel, vendor BAAs) 8% $400,000

Reserve & runway buffer 10% $500,000

Allocations: 100%

What the raise is built on: the six provables

The seed opens on proof, not promises. Six checkable provables anchor the round:

Verification integrity closed in production: the record-stage bypass fixed and source-receipt binding live, independently verified
One delegation-capable partner signed (the grant that makes verify-once legally reusable)
Founding Chief Credentialing and Compliance Officer (CCCO) landed
First paying Readiness customer live, with reuse density rising in that cluster
NCQA-CVO certification clock started from real pilot verifications
Worker-liveness targets hit on the first deposited roster: 40% of passports claimed, 25% active in the trailing 90 days

The round itself is sized to fund the team through the 18-to-24-month NCQA-CVO certification clock.

Full Bear / Base / Bull scenarios with revenue build, headcount plan, and DCF live in the 3-case operating model (XLSX).

Ask the AI agent about this section, the raise, compliance posture, or any cross-document question. Grounded in Rōvn canon generation 8, with on-page source citations.

Investor questions run through Google Cloud Vertex AI and are constrained to the hash-pinned Rōvn generation 8 canon. No PHI belongs in this room or its prompts.